PALLARA / CONTRACT BILL
$223,000.00 in specified charges.
SYNTHETIC: The total agrees. Two lines do not.
2026-09-01 through 2026-09-30 ·
America/Chicago
2,880
complete 15-minute intervals
Baseline charges
$223,000.00
Candidate charges
—
Modeled savings
—
Baseline: 2,880.000 MWh · Peak: 4.000 MW
What changes the bill
| Contract term | Baseline | Candidate | Savings |
|---|---|---|---|
| energyfixed energy | $144,000.00 | — | — |
| demanddemand | $72,000.00 | — | — |
| fixedfixed | $1,000.00 | — | — |
| minimumminimum bill | $6,000.00 | — | — |
| Specified charges | $223,000.00 | — | — |
Reproduce each charge
Baseline / energy $144,000.00
sum(interval kWh * USD/MWh / 1000); half-up cents per line_item
- Quantity
- 2880000 kWh
- Rate
- 5E+1
- rounding
- line_item
- unrounded usd
- 144000
- Sources
- contract, meter
Baseline / demand $72,000.00
max(period peak kW, contractual minimum kW, historical peak kW * ratchet) * USD/kW
- Quantity
- 6E+3 kW
- Rate
- 12
- period peak kw
- 4E+3
- first peak at
- 2026-09-01T05:00:00+00:00
- minimum kw
- 6E+3
- historical peak kw
- 0
- ratchet fraction
- 0
- ratchet floor kw
- 0
- binding determinants
- minimum
- Sources
- contract, meter
Baseline / fixed $1,000.00
specified fixed USD charge; half-up cents
- Quantity
- 1 period
- Rate
- 1E+3
- Sources
- contract
Baseline / minimum $6,000.00
max(0, minimum bill cents - sum(specified rounded charge cents))
- Quantity
- 1 period
- Rate
- See formula
- minimum cents
- 15000000
- covered subtotal cents
- 14400000
- applies to
- energy
- Sources
- contract, meter
Evidence and assumptions
- contract observed
SYNTHETIC contract document; observed only within this fictional fixture
7b913e03c1b9715321c0c4ea96a3eed7eb12bfc7d26e03579b2661aa7891c95d - meter observed
SYNTHETIC meter document; observed only within this fictional fixture
4511bfc16e6b98b99cb5559967105d72f9254529c9da111bc944917b523b33e4
- Only the specified contract terms are priced; omitted charges are not zero.
- A complete declared billing period is required, including daylight-saving intervals. Each term applies once to that period; recurrence is not inferred.
- Demand uses the maximum interval-average import kW; no export, power-factor, TOU demand, or 4CP inference.
- Historical peak and contract applicability are supplied evidence, not independently verified tariff selection.
- Source hashes identify supplied evidence; the calculator does not authenticate source documents.
- Candidate cost differences are counterfactuals, not physical feasibility, recoverable claims, or posted savings.